L’arc-en-ciel Trade Co. Register:
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Trade Entities: “Tradewinds One” L-E-C Riverboat (carries 400 stone)
Grigory (200 gp/month)
Navigator (25 gp/month)
3 Rowers (9 gp/month)
5 Light Infantry (30 gp/month)
5 Crossbowmen (60 gp/month)
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Crew Total: (324 gp/month)
Pirate + customs overhead is 10% of profits
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Current stored goods (in IB storehouse)
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
2 units Sphinx parts at 1000/per
2 units Ghoul Claws/Tongues at 700/per
2 Pterodactyl wings at 700/per
2 zombie brains at 800/per
2 skeleton knuckles at 700/per
3 precious stones at 700/per
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
TRADE (IB —> FP —> DL —> IB cycle)
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Month 7:
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Tim gives 5000 gp
Jared gives 5000 gp
Alex gives 5000 gp
15000 gp start
Ironbridge buy:
3 Silk at 600/per
5 Wood at 700/per
4 China at 800/per
8 Spice at 800/per
Total: 14900 gp spent; 200 stone
100 gp liquid
500 gp “donation” to pirates (Guy’s expense)
Freeport sell:
3 Silk at 800/per
5 Wood at 1000/per
4 China at 1100/per
8 spice at 1000/per
Total: 19800 gp gross
19900 gp liquid
Freeport buy:
12 Silk at 700/per
6 Metals at 800/per
6 Metals at 800/per
Total: 18000 gp spent; 240 stone
1900 gp liquid
Deal sell:
12 Silk at 1000/per
6 Metals at 1000/per
6 Metals at 1000/per
Total: 24000 gp gross
25900 gp liquid
Deal buy (2 weeks):
8 Books at 600/per
3 Sphinx parts at 1000/per
5 Ghoul Claws/Tongues at 700/per
Total: 11300 gp spent; 160 stone
14600 gp liquid
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Month 8
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Offload 2 sphinx parts and 2 ghoul claws/tongues at IB for party consumption
IB sell:
1 Sphinx part at 1200/per
3 ghoul parts at 1000/per
Total: 4200 gp gross
18800 gp liquid
IB buy:
4 Gems at 700/per
6 Pterodactyl wings at 700/per
Total: 7000 gp spent; 100 stone
offload 2 pterodactyl wings at IB for party
11800 gp liquid
FP sell:
4 pterodactyl wings at 900/per
8 books at 1300/per
Total: 14000 gp gross
25800 gp liquid
FP buy:
18 wood at 500/per
10 stones at 700/per
Total: 16000 gp spent; 280 stone
9800 gp liquid
Deal sell:
10 stones at 1100/per
4 gems at 1200/per
Total: 15800 gp gross
25600 gp liquid
Deal buy:
5 zombie brains at 800/per
5 skeleton knuckles at 700/per
Total: 7500 gp spent; 100 stone
18100 gp liquid
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Month 9
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
stow 2 zombie brains and 2 skeleton knuckles at IB
IB sell:
18 wood at 900/per
3 skeleton knuckles at 1000/per
Total: 19200 gp gross
37300 gp liquid
IB buy (2 weeks):
6 wood at 800/per
Total: 4800 gp spent; 60 stone
32500 gp liquid
FP sell:
6 wood at 1000/per
3 brains at 1300/per
Total: 9900 gp gross
42400 gp liquid
FP buy:
12 stewed giant hawk beaks at 600/per
13 furs at 700/per
14 wood at 700/per
Total: 26100 gp spent; 390 stone
16300 gp liquid
Deal sell:
14 wood at 900/per
12 stewed giant hawk beaks at 900/per
Total: 23400 gp gross
39700 gp liquid
Deal buy:
N/A
39700 gp liquid
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Month 10
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
IB sell:
13 furs at 1000/per
Total: 13000 gp gross
52700 gp liquid
IB buy:
6 spices for 600/per
5 metals for 800/per
Total: 7600 gp spent; 110 stone
45100 gp liquid
FP sell:
6 spices for 900/per
Total: 5400 gp gross
50500 gp liquid
FP buy:
11 wood for 600/per
15 books for 700/per
9 zombie parts for 800/per
Total: 24300 gp spent; 350 stone
26200 gp liquid
Deal sell:
15 books for 1100/per
5 metals for 1300/per
9 parts for 1200/per
Total: 33800 gp gross
60000 gp liquid
Deal buy:
4 books at 800/per
3 stones at 700/per
Total: 5300 gp spent; 70 stone
54700 gp liquid
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Month 11
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
IB sell:
4 books at 1000/per
11 wood at 1300/per
Total: 18300 gp gross
73000 gp liquid
Payouts all around!